W 22nd Street

Miami Beach, FL 33140

Miami Beach, FL 33140

Created:

Due Diligence Pending

Equity StructurePreferred Equity

Equity Seeking$ 6,250,000

Miami Beach Waterfront Luxury Residence – Sabal Development

Total Raise$ 29,800,000

Equity Seeking$ 6,250,000

Sponsor Co-Investment$ 625,000

Debt Financing$ 22,925,000

Preferred Return10%

Profit Split (Investor/Sponsor)50 / 50

Project TypeReal Estate

Hold Period3–5 Years

Entitlement StatusFully Entitled

Permit StatusSubmitted / In Plan Check

Projected # Units1

Projected Building Size (Sq Ft)11,800

Projected # of Stories2

Projected Parking Spaces6

Estimated Resale Price$ 42,000,000

John

Authorized Representative